Investor returns

Cash-on-cash, IRR, total return — plus tokenization share.

Property price

Currency

EUR

Down payment, %

Annual interest rate, %

Loan term, years

Monthly rent

Annual operating expenses

Vacancy, %

Annual price appreciation, %

Horizon, years

Simulates your share in a tokenized project. Leave empty if not applicable.

Total project value

Total tokens issued

Your investment

Simplified model. Ignores reinvestment of cash flows, taxes, and token secondary market prices. For detailed projections consult a financial advisor.